NYF.ST
Nyfosa AB
Price:  
89.5 
SEK
Volume:  
332,687
Sweden | Real Estate Management & Development

NYF.ST Fair Value

-92.1 %
Upside

What is the fair value of NYF.ST?

As of 2025-07-14, the Fair Value of Nyfosa AB (NYF.ST) is 7.1 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 89.5 SEK, the upside of Nyfosa AB is -92.1%.

Is NYF.ST a good investment?

With the market price of 89.5 SEK and our fair value calculation, Nyfosa AB (NYF.ST) is not a good investment. Investing in NYF.ST stocks now will result in a potential loss of 92.1%.

89.5 SEK
Stock Price
7.1 SEK
Fair Price
FAIR VALUE CALCULATION

NYF.ST Fair Value

Peter Lynch's formula is:

NYF.ST Fair Value
= Earnings Growth Rate x TTM EPS
NYF.ST Fair Value
= 7 x 1.01
NYF.ST Fair Value
= 7.1

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income2,2253,1121,688-6381131,300
YoY growth61%39.9%-45.8%-137.8%117.7%7%

NYF.ST Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Mobimo Holding AG2,30917.2431.1135.6%
Klovern AB25,8261.78.73-51.9%
Catena AB28,23623156.77-66.5%
Atrium Ljungberg AB21,2311.127.2-17.2%
Grainger PLC1,56114.3133.89-34.8%
S Immo AG1,6420.31.39-93.8%
Jeudan A/S12,1394.8120.6-44.9%
Deutsche Euroshop AG1,4311.68.02-57.2%
FastPartner AB10,44929.98-81.1%
Citycon Oyj702-0.5-2.67-170.2%

NYF.ST Fair Value - Key Data

Market Cap (mil)18,625
P/E88.3x
Forward P/E81.6x
EPS1.01
Avg earnings growth rate7%
TTM earnings211

NYF.ST Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.