The Discounted Cash Flow (DCF) valuation of Oryx International Growth Fund Ltd (OIG.L) is 2,129.92 GBP. With the latest stock price at 1,190.00 GBP, the upside of Oryx International Growth Fund Ltd based on DCF is 79.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 11.3% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,918.43 - 2,405.21 | 2,129.92 |
| Upside | 61.2% - 102.1% | 79.0% |