The Discounted Cash Flow (DCF) valuation of Pirelli & C SpA (PIRC.MI) is 7.01 EUR. With the latest stock price at 6.01 EUR, the upside of Pirelli & C SpA based on DCF is 16.5%.
Based on the latest price of 6.01 EUR and our DCF valuation, Pirelli & C SpA (PIRC.MI) is a buy. buying PIRC.MI stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.08 - 10.51 | 7.01 |
| Upside | -15.5% - 74.8% | 16.5% |