The Discounted Cash Flow (DCF) valuation of BH Co Ltd (090460.KQ) is 30,399.14 KRW. With the latest stock price at 12,680.00 KRW, the upside of BH Co Ltd based on DCF is 139.7%.
Based on the latest price of 12,680.00 KRW and our DCF valuation, BH Co Ltd (090460.KQ) is a buy. buying 090460.KQ stocks now will result in a potential gain of 139.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.2% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25,487.00 - 37,306.07 | 30,399.14 |
| Upside | 101.0% - 194.2% | 139.7% |