The Discounted Cash Flow (DCF) valuation of Realtek Semiconductor Corp (2379.TW) is 548.51 TWD. With the latest stock price at 578.00 TWD, the upside of Realtek Semiconductor Corp based on DCF is -5.1%.
Based on the latest price of 578.00 TWD and our DCF valuation, Realtek Semiconductor Corp (2379.TW) is a sell. selling 2379.TW stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 401.36 - 908.38 | 548.51 |
| Upside | -30.6% - 57.2% | -5.1% |