The Discounted Cash Flow (DCF) valuation of I-Chiun Precision Industry Co Ltd (2486.TW) is 39.30 TWD. With the latest stock price at 73.50 TWD, the upside of I-Chiun Precision Industry Co Ltd based on DCF is -46.5%.
Based on the latest price of 73.50 TWD and our DCF valuation, I-Chiun Precision Industry Co Ltd (2486.TW) is a sell. selling 2486.TW stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.1% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.48 - 96.79 | 39.30 |
| Upside | -70.8% - 31.7% | -46.5% |