The Discounted Cash Flow (DCF) valuation of Saraswati Commercial (India) Ltd (512020.BO) is (714.55) INR. With the latest stock price at 13,700.00 INR, the upside of Saraswati Commercial (India) Ltd based on DCF is -105.2%.
Based on the latest price of 13,700.00 INR and our DCF valuation, Saraswati Commercial (India) Ltd (512020.BO) is a sell. selling 512020.BO stocks now will result in a potential gain of 105.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 60.5% | 35.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,013.92) - (500.57) | (714.55) |
| Upside | -122.0% - -103.7% | -105.2% |