The Discounted Cash Flow (DCF) valuation of Affle (India) Ltd (AFFLE.NS) is 767.63 INR. With the latest stock price at 1,421.60 INR, the upside of Affle (India) Ltd based on DCF is -46.0%.
Based on the latest price of 1,421.60 INR and our DCF valuation, Affle (India) Ltd (AFFLE.NS) is a sell. selling AFFLE.NS stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.3% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 617.15 - 1,047.13 | 767.63 |
| Upside | -56.6% - -26.3% | -46.0% |