As of 2025-08-27, the Intrinsic Value of Allianz Technology Trust PLC (ATT.L) is 837.65 GBP. This ATT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 454.00 GBP, the upside of Allianz Technology Trust PLC is 84.50%.
The range of the Intrinsic Value is 741.36 - 968.13 GBP
Based on its market price of 454.00 GBP and our intrinsic valuation, Allianz Technology Trust PLC (ATT.L) is undervalued by 84.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 741.36 - 968.13 | 837.65 | 84.5% |
| DCF (Growth 10y) | 863.52 - 1,112.75 | 969.85 | 113.6% |
| DCF (EBITDA 5y) | 549.86 - 737.71 | 654.72 | 44.2% |
| DCF (EBITDA 10y) | 709.39 - 914.21 | 817.34 | 80.0% |
| Fair Value | -5.95 - -5.95 | -5.95 | -101.31% |
| P/E | 456.59 - 538.08 | 488.28 | 7.6% |
| EV/EBITDA | 451.28 - 1,729.49 | 989.08 | 117.9% |
| EPV | 747.81 - 892.70 | 820.26 | 80.7% |
| DDM - Stable | 872.63 - 1,568.45 | 1,220.54 | 168.8% |
| DDM - Multi | 296.30 - 437.70 | 354.96 | -21.8% |
| Market Cap (mil) | 1,754.10 |
| Beta | 0.59 |
| Outstanding shares (mil) | 3.86 |
| Enterprise Value (mil) | 1,754.10 |
| Market risk premium | 5.34% |
| Cost of Equity | 13.49% |
| Cost of Debt | 5.00% |
| WACC | 9.24% |