As of 2025-07-03, the Intrinsic Value of Allianz Technology Trust PLC (ATT.L) is 923.71 GBP. This ATT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 427.00 GBP, the upside of Allianz Technology Trust PLC is 116.3%.
The range of the Intrinsic Value is 817.54 - 1,067.6 GBP.
Based on its market price of 427.00 GBP and our intrinsic valuation, Allianz Technology Trust PLC (ATT.L) is undervalued by 116.3%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | 817.54 - 1,067.6 | 923.71 | 116.3% | |
DCF (Growth Exit 10Y) | 952.25 - 1,227.08 | 1,069.50 | 150.5% | |
DCF (EBITDA Exit 5Y) | 588.28 - 755.02 | 695.93 | 63.0% | |
DCF (EBITDA Exit 10Y) | 767.96 - 958.14 | 879.87 | 106.1% | |
Peter Lynch Fair Value | -5.95 - -5.95 | -5.95 | -101.39% | |
P/E Multiples | 473.55 - 527.76 | 506.36 | 18.6% | |
EV/EBITDA Multiples | 450.46 - 1,681.83 | 1,017.09 | 138.2% | |
Earnings Power Value | 824.65 - 984.43 | 904.54 | 111.8% | |
Dividend Discount Model - Stable | 962.29 - 1,729.6 | 1,345.94 | 215.2% | |
Dividend Discount Model - Multi Stages | 326.74 - 482.68 | 391.43 | -8.3% |
Market Cap (mil) | 1,496 |
Beta | 0.59 |
Outstanding shares (mil) | 4 |
Enterprise Value (mil) | 1,496 |
Market risk premium | 5.8% |
Cost of Equity | 13.5% |
Cost of Debt | 5% |
WACC | 9.2% |