As of 2024-12-12, the Intrinsic Value of Allianz Technology Trust PLC (ATT.L) is 904.07 GBP. This ATT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 415.00 GBP, the upside of Allianz Technology Trust PLC is 117.80%.

The range of the Intrinsic Value is 800.15 - 1,044.90 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	800.15 - 1,044.90	904.07	117.8%
DCF (Growth 10y)	932.00 - 1,200.99	1,046.76	152.2%
DCF (EBITDA 5y)	512.88 - 645.68	573.98	38.3%
DCF (EBITDA 10y)	701.78 - 858.00	772.96	86.3%
Fair Value	-5.95 - -5.95	-5.95	-101.43%
P/E	483.03 - 615.65	554.92	33.7%
EV/EBITDA	407.29 - 1,286.63	742.54	78.9%
EPV	807.11 - 963.49	885.30	113.3%
DDM - Stable	941.83 - 1,692.82	1,317.32	217.4%
DDM - Multi	319.80 - 472.41	383.11	-7.7%