The Discounted Cash Flow (DCF) valuation of Flsmidth & Co A/S (FLS.CO) is 252.31 DKK. With the latest stock price at 383.20 DKK, the upside of Flsmidth & Co A/S based on DCF is -34.2%.
Based on the latest price of 383.20 DKK and our DCF valuation, Flsmidth & Co A/S (FLS.CO) is a sell. selling FLS.CO stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 193.54 - 374.53 | 252.31 |
| Upside | -49.5% - -2.3% | -34.2% |