The Discounted Cash Flow (DCF) valuation of Flsmidth & Co A/S (FLS.CO) is 407.46 DKK. With the latest stock price at 504.50 DKK, the upside of Flsmidth & Co A/S based on DCF is -19.2%.
Based on the latest price of 504.50 DKK and our DCF valuation, Flsmidth & Co A/S (FLS.CO) is a sell. selling FLS.CO stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 274.42 - 814.27 | 407.46 |
| Upside | -45.6% - 61.4% | -19.2% |