The Discounted Cash Flow (DCF) valuation of Genovis AB (GENO.ST) is 23.30 SEK. With the latest stock price at 24.95 SEK, the upside of Genovis AB based on DCF is -6.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.02 - 46.14 | 23.30 |
| Upside | -35.8% - 84.9% | -6.6% |