GLTR.L
Globaltrans Investment PLC
Price:  
4.01 
USD
Volume:  
100
Cyprus | Road & Rail

GLTR.L WACC - Weighted Average Cost of Capital

The WACC of Globaltrans Investment PLC (GLTR.L) is 6.4%.

The Cost of Equity of Globaltrans Investment PLC (GLTR.L) is 7.5%.
The Cost of Debt of Globaltrans Investment PLC (GLTR.L) is 6.25%.

RangeSelected
Cost of equity5.7% - 9.3%7.5%
Tax rate23.5% - 24.2%23.85%
Cost of debt4.0% - 8.5%6.25%
WACC4.7% - 8.2%6.4%
WACC

GLTR.L WACC calculation

CategoryLowHigh
Long-term bond rate1.7%2.2%
Equity market risk premium4.8%5.8%
Adjusted beta0.831.13
Additional risk adjustments0.0%0.5%
Cost of equity5.7%9.3%
Tax rate23.5%24.2%
Debt/Equity ratio
0.60.6
Cost of debt4.0%8.5%
After-tax WACC4.7%8.2%
Selected WACC6.4%

GLTR.L's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GLTR.L:

cost_of_equity (7.50%) = risk_free_rate (1.95%) + equity_risk_premium (5.30%) * adjusted_beta (0.83) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.