The Discounted Cash Flow (DCF) valuation of Aurora Mobile Ltd (JG) is (0.73) USD. With the latest stock price at 11.29 USD, the upside of Aurora Mobile Ltd based on DCF is -106.5%.
Based on the latest price of 11.29 USD and our DCF valuation, Aurora Mobile Ltd (JG) is a sell. selling JG stocks now will result in a potential gain of 106.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.0% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.82) - (0.49) | (0.73) |
| Upside | -107.3% - -104.3% | -106.5% |