The Discounted Cash Flow (DCF) valuation of Aurora Mobile Ltd (JG) is 8.44 USD. With the latest stock price at 6.83 USD, the upside of Aurora Mobile Ltd based on DCF is 23.6%.
Based on the latest price of 6.83 USD and our DCF valuation, Aurora Mobile Ltd (JG) is a buy. buying JG stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.0% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.31 - 11.07 | 8.44 |
| Upside | 7.1% - 62.1% | 23.6% |