The Discounted Cash Flow (DCF) valuation of Jaya Konstruksi Manggala Pratama Tbk PT (JKON.JK) is 139.59 IDR. With the latest stock price at 74.00 IDR, the upside of Jaya Konstruksi Manggala Pratama Tbk PT based on DCF is 88.6%.
Based on the latest price of 74.00 IDR and our DCF valuation, Jaya Konstruksi Manggala Pratama Tbk PT (JKON.JK) is a buy. buying JKON.JK stocks now will result in a potential gain of 88.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 12.7% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 114.67 - 181.23 | 139.59 |
| Upside | 55.0% - 144.9% | 88.6% |