The Discounted Cash Flow (DCF) valuation of Beijing Water Business Doctor Co Ltd (300055.SZ) is 8.49 CNY. With the latest stock price at 6.11 CNY, the upside of Beijing Water Business Doctor Co Ltd based on DCF is 39.0%.
Based on the latest price of 6.11 CNY and our DCF valuation, Beijing Water Business Doctor Co Ltd (300055.SZ) is a buy. buying 300055.SZ stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.04 - 19.92 | 8.49 |
| Upside | -17.4% - 226.0% | 39.0% |