The Discounted Cash Flow (DCF) valuation of Tosnet Corp (4754.T) is 4,417.80 JPY. With the latest stock price at 1,419.00 JPY, the upside of Tosnet Corp based on DCF is 211.3%.
Based on the latest price of 1,419.00 JPY and our DCF valuation, Tosnet Corp (4754.T) is a buy. buying 4754.T stocks now will result in a potential gain of 211.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.7% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,641.95 - 5,914.59 | 4,417.80 |
| Upside | 156.7% - 316.8% | 211.3% |