The Discounted Cash Flow (DCF) valuation of AAK AB (publ) (AAK.ST) is 312.05 SEK. With the latest stock price at 242.20 SEK, the upside of AAK AB (publ) based on DCF is 28.8%.
Based on the latest price of 242.20 SEK and our DCF valuation, AAK AB (publ) (AAK.ST) is a buy. buying AAK.ST stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 214.35 - 594.51 | 312.05 |
| Upside | -11.5% - 145.5% | 28.8% |