The Discounted Cash Flow (DCF) valuation of AAK AB (publ) (AAK.ST) is 310.85 SEK. With the latest stock price at 237.20 SEK, the upside of AAK AB (publ) based on DCF is 31.0%.
Based on the latest price of 237.20 SEK and our DCF valuation, AAK AB (publ) (AAK.ST) is a buy. buying AAK.ST stocks now will result in a potential gain of 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 215.24 - 579.15 | 310.85 |
| Upside | -9.3% - 144.2% | 31.0% |