The Discounted Cash Flow (DCF) valuation of AAK AB (publ) (AAK.ST) is 267.90 SEK. With the latest stock price at 318.60 SEK, the upside of AAK AB (publ) based on DCF is -15.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 179.91 - 542.34 | 267.90 |
| Upside | -43.5% - 70.2% | -15.9% |