The Discounted Cash Flow (DCF) valuation of BHG Group AB (BHG.ST) is 14.50 SEK. With the latest stock price at 20.28 SEK, the upside of BHG Group AB based on DCF is -28.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.8% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.02 - 126.21 | 14.50 |
| Upside | -95.0% - 522.3% | -28.5% |