The Discounted Cash Flow (DCF) valuation of Celanese Corp (CE) is 122.29 USD. With the latest stock price at 68.04 USD, the upside of Celanese Corp based on DCF is 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.9% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.71 - 659.56 | 122.29 |
| Upside | -56.3% - 869.4% | 79.7% |