The WACC of Credit Suisse Group AG (CSGN.SW) is 5.2%.
| Range | Selected | |
| Cost of equity | 44.10% - 90.10% | 67.10% |
| Tax rate | 16.80% - 18.00% | 17.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 5.5% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 8.46 | 14.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 44.10% | 90.10% |
| Tax rate | 16.80% | 18.00% |
| Debt/Equity ratio | 59.82 | 59.82 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 5.5% |
| Selected WACC | 5.2% | |