EME
EMCOR Group Inc
Price:  
319.99 
USD
Volume:  
626,603.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EME Intrinsic Value

%
Upside

As of 2024-03-04, the Intrinsic Value of EMCOR Group Inc (EME) is 555.80 USD. This EME valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 319.99 USD, the upside of EMCOR Group Inc is %.

The range of the Intrinsic Value is 377.28 - 1,143.80 USD

319.99 USD
Stock Price
555.80 USD
Intrinsic Value
Intrinsic Value Details

EME Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 377.28 - 1,143.80 555.80 73.7%
DCF (Growth 10y) 516.67 - 1,541.35 757.00 136.6%
DCF (EBITDA 5y) 410.76 - 537.18 448.58 40.2%
DCF (EBITDA 10y) 530.47 - 746.72 604.77 89.0%
Fair Value 336.41 - 336.41 336.41 5.13%
P/E 292.28 - 372.88 333.42 4.2%
EV/EBITDA 228.21 - 350.62 275.70 -13.8%
EPV 133.62 - 185.40 159.51 -50.2%
DDM - Stable 130.95 - 548.24 339.59 6.1%
DDM - Multi 328.00 - 1,097.33 508.68 59.0%

EME Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,052.33
Beta 0.77
Outstanding shares (mil) 47.04
Enterprise Value (mil) 14,267.88
Market risk premium 4.60%
Cost of Equity 8.20%
Cost of Debt 4.31%
WACC 8.12%