The Discounted Cash Flow (DCF) valuation of Imperial Oil Ltd (IMO.TO) is 133.03 CAD. With the latest stock price at 181.66 CAD, the upside of Imperial Oil Ltd based on DCF is -26.8%.
Based on the latest price of 181.66 CAD and our DCF valuation, Imperial Oil Ltd (IMO.TO) is a sell. selling IMO.TO stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 98.22 - 211.92 | 133.03 |
| Upside | -45.9% - 16.7% | -26.8% |