The Discounted Cash Flow (DCF) valuation of Imperial Oil Ltd (IMO.TO) is 124.94 CAD. With the latest stock price at 96.00 CAD, the upside of Imperial Oil Ltd based on DCF is 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.7% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 98.06 - 172.91 | 124.94 |
| Upside | 2.1% - 80.1% | 30.1% |