The Discounted Cash Flow (DCF) valuation of Imperial Oil Ltd (IMO.TO) is 123.72 CAD. With the latest stock price at 97.53 CAD, the upside of Imperial Oil Ltd based on DCF is 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 104.73 - 151.90 | 123.72 |
| Upside | 7.4% - 55.8% | 26.9% |