The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 395.42 USD. With the latest stock price at 307.58 USD, the upside of Lithia Motors Inc based on DCF is 28.6%.
Based on the latest price of 307.58 USD and our DCF valuation, Lithia Motors Inc (LAD) is a buy. buying LAD stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 221.00 - 692.89 | 395.42 |
| Upside | -28.1% - 125.3% | 28.6% |