The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 387.59 USD. With the latest stock price at 260.98 USD, the upside of Lithia Motors Inc based on DCF is 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 200.53 - 746.56 | 387.59 |
| Upside | -23.2% - 186.1% | 48.5% |