The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 387.87 USD. With the latest stock price at 352.90 USD, the upside of Lithia Motors Inc based on DCF is 9.9%.
Based on the latest price of 352.90 USD and our DCF valuation, Lithia Motors Inc (LAD) is a buy. buying LAD stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 216.96 - 677.11 | 387.87 |
| Upside | -38.5% - 91.9% | 9.9% |