The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 418.75 USD. With the latest stock price at 380.30 USD, the upside of Lithia Motors Inc based on DCF is 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 158.01 - 1,095.61 | 418.75 |
| Upside | -58.5% - 188.1% | 10.1% |