The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 166.30 USD. With the latest stock price at 378.98 USD, the upside of Lithia Motors Inc based on DCF is -56.1%.
Based on the latest price of 378.98 USD and our DCF valuation, Lithia Motors Inc (LAD) is a sell. selling LAD stocks now will result in a potential gain of 56.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (85.20) - 820.57 | 166.30 |
| Upside | -122.5% - 116.5% | -56.1% |