The Discounted Cash Flow (DCF) valuation of Lithia Motors Inc (LAD) is 359.49 USD. With the latest stock price at 279.51 USD, the upside of Lithia Motors Inc based on DCF is 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.9% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 164.63 - 743.16 | 359.49 |
| Upside | -41.1% - 165.9% | 28.6% |