The Discounted Cash Flow (DCF) valuation of LCI Industries (LCII) is 164.82 USD. With the latest stock price at 111.03 USD, the upside of LCI Industries based on DCF is 48.4%.
Based on the latest price of 111.03 USD and our DCF valuation, LCI Industries (LCII) is a buy. buying LCII stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 105.15 - 343.57 | 164.82 |
| Upside | -5.3% - 209.4% | 48.4% |