The Discounted Cash Flow (DCF) valuation of LCI Industries (LCII) is 359.88 USD. With the latest stock price at 115.76 USD, the upside of LCI Industries based on DCF is 210.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 202.57 - 1,863.57 | 359.88 |
| Upside | 75.0% - 1509.9% | 210.9% |