The Discounted Cash Flow (DCF) valuation of Momo Inc (MOMO) is 12.37 USD. With the latest stock price at 5.88 USD, the upside of Momo Inc based on DCF is 110.4%.
Based on the latest price of 5.88 USD and our DCF valuation, Momo Inc (MOMO) is a buy. buying MOMO stocks now will result in a potential gain of 110.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.93 - 16.58 | 12.37 |
| Upside | 68.9% - 181.9% | 110.4% |