MPLX
MPLX LP
Price:  
51.61 
USD
Volume:  
1,283,807.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPLX Intrinsic Value

23.30 %
Upside

What is the intrinsic value of MPLX?

As of 2025-06-30, the Intrinsic Value of MPLX LP (MPLX) is 63.63 USD. This MPLX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.61 USD, the upside of MPLX LP is 23.30%.

The range of the Intrinsic Value is 49.10 - 86.88 USD

Is MPLX undervalued or overvalued?

Based on its market price of 51.61 USD and our intrinsic valuation, MPLX LP (MPLX) is undervalued by 23.30%.

51.61 USD
Stock Price
63.63 USD
Intrinsic Value
Intrinsic Value Details

MPLX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 49.10 - 86.88 63.63 23.3%
DCF (Growth 10y) 65.90 - 112.17 83.76 62.3%
DCF (EBITDA 5y) 57.96 - 72.05 62.70 21.5%
DCF (EBITDA 10y) 73.69 - 97.13 82.70 60.2%
Fair Value 108.69 - 108.69 108.69 110.60%
P/E 63.65 - 85.80 72.33 40.1%
EV/EBITDA 50.05 - 58.80 51.65 0.1%
EPV 53.11 - 79.18 66.14 28.2%
DDM - Stable 28.91 - 59.58 44.24 -14.3%
DDM - Multi 45.05 - 69.68 54.53 5.7%

MPLX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 52,683.49
Beta -
Outstanding shares (mil) 1,020.80
Enterprise Value (mil) 72,567.48
Market risk premium 4.60%
Cost of Equity 9.05%
Cost of Debt 4.63%
WACC 7.78%