What is the intrinsic value of PFB.TO?

As of 2025-06-15, the Intrinsic Value of PFB Corporation (PFB.TO) is 35.15 CAD. This PFB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.10 CAD, the upside of PFB Corporation is 45.90%.

The range of the Intrinsic Value is 27.47 - 50.38 CAD

Is PFB.TO undervalued or overvalued?

Based on its market price of 24.10 CAD and our intrinsic valuation, PFB Corporation (PFB.TO) is undervalued by 45.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	27.47 - 50.38	35.15	45.9%
DCF (Growth 10y)	33.08 - 61.29	42.58	76.7%
DCF (EBITDA 5y)	36.64 - 59.59	46.88	94.5%
DCF (EBITDA 10y)	39.70 - 68.64	51.84	115.1%
Fair Value	11.54 - 11.54	11.54	-52.12%
P/E	28.99 - 58.53	36.21	50.2%
EV/EBITDA	31.50 - 50.13	40.08	66.3%
EPV	16.15 - 25.29	20.72	-14.0%
DDM - Stable	13.99 - 35.21	24.60	2.1%
DDM - Multi	21.46 - 41.48	28.22	17.1%