PFB.TO
PFB Corporation
Price:
24.1
CAD
Volume:
6,820
Canada | Building Products
Discounted Cash Flow
Trading Multiples
Peter Lynch Fair Value
Earnings Power Value
Dividend Discount Model
WACC
PFB.TO Intrinsic Value
45.9 %
Upside
What is the intrinsic value of PFB.TO?
As of 2025-07-04, the Intrinsic Value of PFB Corporation (PFB.TO) is 35.15 CAD. This PFB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.10 CAD, the upside of PFB Corporation is 45.9%.
The range of the Intrinsic Value is 27.47 - 50.38 CAD.
Is PFB.TO undervalued or overvalued?
Based on its market price of 24.10 CAD and our intrinsic valuation, PFB Corporation (PFB.TO) is undervalued by 45.9%.
24.10 CAD
Stock Price
35.15 CAD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | 27.47 - 50.38 | 35.15 | 45.9% | |
| DCF (Growth Exit 10Y) | 33.08 - 61.29 | 42.58 | 76.7% | |
| DCF (EBITDA Exit 5Y) | 38.25 - 55.66 | 47.43 | 96.8% | |
| DCF (EBITDA Exit 10Y) | 40.95 - 64.92 | 52.31 | 117.1% | |
| Peter Lynch Fair Value | 11.54 - 11.54 | 11.54 | -52.12% | |
| P/E Multiples | 31.11 - 55.57 | 37.60 | 56.0% | |
| EV/EBITDA Multiples | 33.35 - 50.96 | 41.18 | 70.9% | |
| Earnings Power Value | 16.15 - 25.29 | 20.72 | -14.0% | |
| Dividend Discount Model - Stable | 13.99 - 35.21 | 24.60 | 2.1% | |
| Dividend Discount Model - Multi Stages | 21.46 - 41.48 | 28.22 | 17.1% | |
| Market Cap (mil) | 164 |
| Beta | 0.52 |
| Outstanding shares (mil) | 7 |
| Enterprise Value (mil) | 146 |
| Market risk premium | 5.2% |
| Cost of Equity | 9.2% |
| Cost of Debt | 5.6% |
| WACC | 8.7% |