The Discounted Cash Flow (DCF) valuation of Qinetiq Group PLC (QQ.L) is 315.97 GBP. With the latest stock price at 413.20 GBP, the upside of Qinetiq Group PLC based on DCF is -23.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.3% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 208.32 - 609.24 | 315.97 |
| Upside | -49.6% - 47.4% | -23.5% |