SEYE.ST
Smart Eye AB (publ)
Price:  
59.40 
SEK
Volume:  
197,041.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEYE.ST WACC - Weighted Average Cost of Capital

The WACC of Smart Eye AB (publ) (SEYE.ST) is 6.2%.

The Cost of Equity of Smart Eye AB (publ) (SEYE.ST) is 6.15%.
The Cost of Debt of Smart Eye AB (publ) (SEYE.ST) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 0.70% - 1.10% 0.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.2% 6.2%
WACC

SEYE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.20%
Tax rate 0.70% 1.10%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.2%
Selected WACC 6.2%