As of 2025-07-03, the Intrinsic Value of iStar Inc (STAR) is 121.29 USD. This iStar valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.63 USD, the upside of iStar Inc is 1489.6%.

Is iStar undervalued or overvalued?

Based on its market price of 7.63 USD and our intrinsic valuation, iStar Inc (STAR) is undervalued by 1489.6%.

7.63 USD

Stock Price

121.29 USD

Intrinsic Value

Intrinsic Value Details

iStar Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(558.62) - (28.73)	(51.48)	-774.7%
Peter Lynch Fair Value	121.29 - 121.29	121.29	1489.63%
P/E Multiples	81.51 - 110.52	100.31	1214.6%
EV/EBITDA Multiples	(6.02) - 2.88	(1.94)	-125.4%

iStar Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Essential Properties Realty Trust Inc	77.48 - 110.73	86.80	172.7%
Global Net Lease Inc	(3.59) - 293.58	6.97	-9.6%
Cominar REIT	1.62 - 38.55	10.92	-7.0%
Empire State Realty Trust Inc	3.6 - 36.38	10.94	32.2%
Alexander & Baldwin Inc (Hawaii)	11.72 - 47.48	20.15	11.9%
American Assets Trust Inc	3.87 - 195.59	24.68	22.2%
Armada Hoffler Properties Inc	(3.03) - 419.41	6.80	-4.1%
Gladstone Commercial Corp	2.9 - 168.66	16.77	15.0%
Artis Real Estate Investment Trust	0.51 - 35.16	6.87	-10.0%
One Liberty Properties Inc	13.27 - 137.88	34.13	40.9%

iStar Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	663
Beta	1.28
Outstanding shares (mil)	87
Enterprise Value (mil)	903

Market risk premium	5.5%
Cost of Equity	10.25%
Cost of Debt	5.65%
WACC	6.9%