Is iStar undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of iStar Inc (STAR) is
121.29 USD. This iStar valuation is based on the model Peter Lynch Fair Value.
With the current market price of 7.63 USD, the upside of iStar Inc is
1,489.63%. This means that iStar is undervalued by 1,489.63%.
121.29 USD
Intrinsic Value
iStar Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(558.62) - (28.73) |
(51.48) |
-774.7% |
| DCF (Growth 10y) |
(26.77) - (453.27) |
(45.32) |
-693.9% |
| DCF (EBITDA 5y) |
(14.18) - (16.30) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(16.63) - (20.25) |
(1,234.50) |
-123450.0% |
| Fair Value |
121.29 - 121.29 |
121.29 |
1,489.63% |
| P/E |
85.68 - 129.15 |
107.22 |
1305.2% |
| EV/EBITDA |
(6.20) - 1.60 |
(2.44) |
-132.0% |
| EPV |
(13.90) - (21.18) |
(17.54) |
-329.9% |
| DDM - Stable |
34.26 - 166.93 |
100.60 |
1218.4% |
| DDM - Multi |
(13.50) - (54.00) |
(21.92) |
-387.3% |
iStar Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
662.56 |
| Beta |
1.28 |
| Outstanding shares (mil) |
86.84 |
| Enterprise Value (mil) |
902.81 |
| Market risk premium |
5.00% |
| Cost of Equity |
10.23% |
| Cost of Debt |
5.64% |
| WACC |
6.88% |