The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 161.95 USD. With the latest stock price at 63.92 USD, the upside of Teekay Tankers Ltd based on DCF is 153.4%.
Based on the latest price of 63.92 USD and our DCF valuation, Teekay Tankers Ltd (TNK) is a buy. buying TNK stocks now will result in a potential gain of 153.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 141.76 - 191.81 | 161.95 |
| Upside | 121.8% - 200.1% | 153.4% |