The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 217.08 USD. With the latest stock price at 41.70 USD, the upside of Teekay Tankers Ltd based on DCF is 420.6%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 178.47 - 281.92 | 217.08 |
Upside | 328.0% - 576.1% | 420.6% |