The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 191.61 USD. With the latest stock price at 70.78 USD, the upside of Teekay Tankers Ltd based on DCF is 170.7%.
Based on the latest price of 70.78 USD and our DCF valuation, Teekay Tankers Ltd (TNK) is a buy. buying TNK stocks now will result in a potential gain of 170.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 155.89 - 256.17 | 191.61 |
| Upside | 120.2% - 261.9% | 170.7% |