The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 159.39 USD. With the latest stock price at 62.61 USD, the upside of Teekay Tankers Ltd based on DCF is 154.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 130.47 - 209.39 | 159.39 |
| Upside | 108.4% - 234.4% | 154.6% |