The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 132.84 USD. With the latest stock price at 100.83 USD, the upside of Teekay Tankers Ltd based on DCF is 31.7%.
Based on the latest price of 100.83 USD and our DCF valuation, Teekay Tankers Ltd (TNK) is a buy. buying TNK stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 115.72 - 158.91 | 132.84 |
| Upside | 14.8% - 57.6% | 31.7% |