The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 208.54 USD. With the latest stock price at 38.48 USD, the upside of Teekay Tankers Ltd based on DCF is 441.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 169.88 - 275.42 | 208.54 |
| Upside | 341.5% - 615.8% | 441.9% |