The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 220.97 USD. With the latest stock price at 59.23 USD, the upside of Teekay Tankers Ltd based on DCF is 273.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 184.05 - 280.43 | 220.97 |
| Upside | 210.7% - 373.5% | 273.1% |