The Discounted Cash Flow (DCF) valuation of Teekay Tankers Ltd (TNK) is 141.82 USD. With the latest stock price at 44.86 USD, the upside of Teekay Tankers Ltd based on DCF is 216.1%.
Based on the latest price of 44.86 USD and our DCF valuation, Teekay Tankers Ltd (TNK) is a buy. buying TNK stocks now will result in a potential gain of 216.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 123.70 - 168.75 | 141.82 |
| Upside | 175.7% - 276.2% | 216.1% |