The Discounted Cash Flow (DCF) valuation of Vedanta Ltd (VEDL.NS) is 494.33 INR. With the latest stock price at 459.05 INR, the upside of Vedanta Ltd based on DCF is 7.7%.
Based on the latest price of 459.05 INR and our DCF valuation, Vedanta Ltd (VEDL.NS) is a buy. buying VEDL.NS stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.1% | 15.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 398.56 - 639.28 | 494.33 |
| Upside | -13.2% - 39.3% | 7.7% |