The Discounted Cash Flow (DCF) valuation of Vedanta Ltd (VEDL.NS) is 465.32 INR. With the latest stock price at 687.65 INR, the upside of Vedanta Ltd based on DCF is -32.3%.
Based on the latest price of 687.65 INR and our DCF valuation, Vedanta Ltd (VEDL.NS) is a sell. selling VEDL.NS stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 16.6% | 15.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 370.91 - 608.11 | 465.32 |
| Upside | -46.1% - -11.6% | -32.3% |