The Discounted Cash Flow (DCF) valuation of SG Corp (004060.KS) is 189.61 KRW. With the latest stock price at 343.00 KRW, the upside of SG Corp based on DCF is -44.7%.
Based on the latest price of 343.00 KRW and our DCF valuation, SG Corp (004060.KS) is a sell. selling 004060.KS stocks now will result in a potential gain of 44.7%.
Range | Selected | |
WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 127.67 - 352.74 | 189.61 |
Upside | -62.8% - 2.8% | -44.7% |