The Discounted Cash Flow (DCF) valuation of Korea Plasma Technology U Co Ltd (054410.KQ) is 3,985.29 KRW. With the latest stock price at 3,150.00 KRW, the upside of Korea Plasma Technology U Co Ltd based on DCF is 26.5%.
Based on the latest price of 3,150.00 KRW and our DCF valuation, Korea Plasma Technology U Co Ltd (054410.KQ) is a buy. buying 054410.KQ stocks now will result in a potential gain of 26.5%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 16.8% | 11.1% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | (121.77) - 51,244.75 | 3,985.29 |
Upside | -103.9% - 1526.8% | 26.5% |