The Discounted Cash Flow (DCF) valuation of Boohoo Group PLC (BOO.L) is (163.45) GBP. With the latest stock price at 34.50 GBP, the upside of Boohoo Group PLC based on DCF is -573.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (1,199.79) - (99.19) | (163.45) |
| Upside | -3577.7% - -387.5% | -573.8% |