As of 2025-07-06, the Intrinsic Value of FreightCar America Inc (RAIL) is 12.94 USD. This RAIL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.94 USD, the upside of FreightCar America Inc is 44.8%.

The range of the Intrinsic Value is 8.94 - 20.5 USD.

Is RAIL undervalued or overvalued?

Based on its market price of 8.94 USD and our intrinsic valuation, FreightCar America Inc (RAIL) is undervalued by 44.8%.

8.94 USD

Stock Price

12.94 USD

Intrinsic Value

Intrinsic Value Details

RAIL Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	8.94 - 20.5	12.94	44.8%
DCF (Growth Exit 10Y)	11.21 - 24.28	15.76	76.3%
DCF (EBITDA Exit 5Y)	7.97 - 10.83	9.25	3.4%
DCF (EBITDA Exit 10Y)	10.52 - 15.37	12.66	41.6%
Peter Lynch Fair Value	-3.62 - -3.62	-3.62	-140.53%
P/E Multiples	(9.26) - (12.06)	(9.26)	-203.6%
EV/EBITDA Multiples	3.45 - 10.46	6.64	-25.7%
Earnings Power Value	0.87 - 4.11	2.49	-72.2%

RAIL Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Federal Signal Corp	67.05 - 174.64	96.24	-13.1%
Alamo Group Inc	172.41 - 326.36	223.96	-1.0%
Blue Bird Corp	42.5 - 78.45	54.50	19.5%
Astec Industries Inc	35.75 - 85.53	50.14	17.7%
China Yuchai International Ltd	36.44 - 53.43	42.55	73.7%
Douglas Dynamics Inc	33.03 - 51.88	40.51	29.2%
Miller Industries Inc	113.24 - 237.53	152.25	227.6%
Manitowoc Company Inc	30.33 - 123.23	51.36	298.8%
Shyft Group Inc	11.92 - 29.47	17.47	39.3%
Twin Disc Inc	19.4 - 42.67	26.77	176.6%

RAIL Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	170
Beta	2.82
Outstanding shares (mil)	19
Enterprise Value (mil)	272

Market risk premium	5.1%
Cost of Equity	9.65%
Cost of Debt	6.6%
WACC	8.0%