The Discounted Cash Flow (DCF) valuation of Sabra Health Care REIT Inc (SBRA) is 16.49 USD. With the latest stock price at 17.37 USD, the upside of Sabra Health Care REIT Inc based on DCF is -5.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 4.31 - 251.96 | 16.49 |
| Upside | -75.2% - 1350.6% | -5.1% |