The Discounted Cash Flow (DCF) valuation of Telekom Austria AG (TKA.VI) is 14.16 EUR. With the latest stock price at 9.59 EUR, the upside of Telekom Austria AG based on DCF is 47.7%.
Based on the latest price of 9.59 EUR and our DCF valuation, Telekom Austria AG (TKA.VI) is a buy. buying TKA.VI stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.69 - 20.39 | 14.16 |
| Upside | 11.5% - 112.6% | 47.7% |